| Maand | Verbruik(D+N) (kWh) | kWhPrijs(D/N) (eur) | Kostprijs (eur) gemiddeld | Productie (kWh) | % verwacht | ElecBesparing (eur) 5/7D 2/7N | GSC (eur) | Saldo (eur) |
| januari | 0 | 0.1636 | 0 | 160.997 | 105% | 26.34 | 93.38 | 119.72 |
| februari | 0 | 0.1636 | 0 | 188.482 | 105% | 30.84 | 109.32 | 140.16 |
| maart | 0 | 0.1636 | 0 | 340.425 | 110% | 55.69 | 197.45 | 253.14 |
| april | 0 | 0.1636 | 0 | 456.712 | 104% | 74.72 | 264.89 | 339.61 |
| mei | 0 | 0.1636 | 0 | 510.871 | 100% | 83.58 | 296.31 | 379.89 |
| juni | 0 | 0.1636 | 0 | 536.856 | 103% | 87.83 | 311.38 | 399.21 |
| juli | 0 | 0.1636 | 0 | 547.266 | 107% | 89.53 | 317.41 | 406.94 |
| augustus | 0 | 0.1636 | 0 | 466.774 | 104% | 76.36 | 270.73 | 347.09 |
| september | 0 | 0.1636 | 0 | 364.391 | 98% | 59.61 | 211.35 | 270.96 |
| oktober | 0 | 0.1636 | 0 | 306.911 | 110% | 50.21 | 178.01 | 228.22 |
| november | 0 | 0.1636 | 0 | 199.055 | 124% | 32.57 | 115.45 | 148.02 |
| december | 0 | 0.1636 | 0 | 116.316 | 89% | 19.03 | 67.46 | 86.49 |
| TOTAAL | 0 | 0.1636 | 0 | 4195.056 | 105% | 686.31 | 2433.13 | 3119.44 |